County Profile for Santa Cruz - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -6,164,936 Total Charges 80,243,746
Fixed Assets 5,186,906 Contract Allowance 60,688,138
Other Assets 407,321 Operating Revenue 19,555,608
Total Assets -570,709 Operating Expenses 24,270,263
Current Liabilities 1,423,247 Operating Margin -4,714,655
Long Term Liabilities 335,560 Other Income 1,376,695
Total Equity -2,329,516 Other Expense 0
Total Liabilities and Equity -570,709 Net Profit or Loss -3,337,960

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,160 Revenue per Bed $752,139 Revenue per Person $19,555,608
Net Margin per Discharge ($3,414) Net Margin per Bed ($181,333) Net Margin per Person ($4,714,655)
Net Profit per Discharge ($2,417) Net Profit per Bed ($128,383) Net Profit per Person ($3,337,960)
Net Fixed Assets per Discharge $3,756 Net Fixed Assets per Bed $199,496 Net Fixed Assets per Bed $5,186,906
Long Term Debt per Discharge $243 Long Term Debt per Bed $12,906 Long Term Debt per Person $335,560
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,467 Net Fixed Assets 2,035 Population Estimate 1,151
Total Revenue 1,833 Long Term Liabilities 2,043 Total Patient Discharges 1,482
Net Margin 2,785 Total Patient Beds 1,711
Net Profit or Loss 3,107

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,187,891 4,655,221 0.6848
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 591,785 1,558,635 0.3797
44 Skilled Nursing Care 2,164,447 1,041,438 2.0783
50 Operating Room 2,369,147 9,020,135 0.2627
51 Recovery Room 75,724 1,108,804 0.0683
52 Labor and Delivery Room 2,033,452 3,534,329 0.5753

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 592,362 13 Nursing Administration 157,845
02,03 Captial Related - Movable Equipment 643,622 14 Central Services and Supply 24,816
04 Employee Benefits 2,014,778 15 Pharmacy 239,262
05 Administrative and General 5,999,401 16 Medical Records and Medical Library 155,847
06 Maintenance and Repairs 1,552,265 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 817,764 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 520,516 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,718,478

County Profile for Santa Cruz - 2012